County Profile for Calhoun - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 130,486,575 Total Charges 1,088,535,499
Fixed Assets 260,165,244 Contract Allowance 789,678,090
Other Assets 31,394,581 Operating Revenue 298,857,409
Total Assets 422,046,400 Operating Expenses 366,157,875
Current Liabilities 45,690,870 Operating Margin -67,300,466
Long Term Liabilities 115,797,973 Other Income 77,139,412
Total Equity 188,365,163 Other Expense 4,175,615
Total Liabilities and Equity 349,854,006 Net Profit or Loss 5,663,331

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $22,822 Revenue per Bed $1,293,755 Revenue per Person $298,857,409
Net Margin per Discharge ($5,139) Net Margin per Bed ($291,344) Net Margin per Person ($67,300,466)
Net Profit per Discharge $432 Net Profit per Bed $24,517 Net Profit per Person $5,663,331
Net Fixed Assets per Discharge $19,868 Net Fixed Assets per Bed $1,126,256 Net Fixed Assets per Bed $260,165,244
Long Term Debt per Discharge $8,843 Long Term Debt per Bed $501,290 Long Term Debt per Person $115,797,973
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 57.8 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 468 Net Fixed Assets 328 Population Estimate 1,151
Total Revenue 502 Long Term Liabilities 412 Total Patient Discharges 488
Net Margin 3,192 Total Patient Beds 541
Net Profit or Loss 804

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 56,794,069 121,491,381 0.4675
31 Intensive Care Unit 9,909,394 26,264,807 0.3773
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 29,842,553 161,838,376 0.1844
51 Recovery Room 0 0
52 Labor and Delivery Room 1,243,755 7,541,980 0.1649

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 13,209,359 13 Nursing Administration 2,998,217
02,03 Captial Related - Movable Equipment 13,917,456 14 Central Services and Supply 3,104,364
04 Employee Benefits 34,697,420 15 Pharmacy 2,090,397
05 Administrative and General 46,747,648 16 Medical Records and Medical Library 2,666,633
06 Maintenance and Repairs 3,077,403 17 Social Services 3,680,229
07 Operation of Plant 6,768,529 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 4,885,543 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,583,151 20,21,22,23 Education Programs 204,253
Total General Service Cost Centers 141,630,602

County Profile for Calhoun - 2016